For information only. Not investment advice, a recommendation, an offer or a solicitation, and without regard to any recipient’s objectives or circumstances. Figures come from third-party sources believed reliable but not guaranteed, and market data may be delayed. Past performance is not a reliable indicator of future results. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
![]() Norwegian Cruise Line Holdings Ltd.NCLH US · Consumer Discretionary · USD Current price$14.12as of Sep 21, 2026 Summary
Analyst consensusStrong Buy 1Buy 9Hold 1725 analysts 3-year price (USD)Factor profileMulti-factor score 9 / 100 Market data
Business descriptionNorwegian Cruise Line Holdings Ltd. (NCLH) is the third-largest global cruise operator, controlling a fleet of 32 ships with approximately 66,500 berths across three core brands: contemporary flagship Norwegian Cruise Line, upscale Oceania Cruises, and ultra-luxury Regent Seven Seas Cruises. The company operates global itineraries across all seven continents, sourcing 84%–85% of its passenger revenue from U.S. guests, with passenger ticket revenue accounting for 68% and onboard discretionary spending contributing 32%. Competitive moat
Recent developments
Investment risks / red flags
Financials
Classification
|
Last updated: Sep 8, 2026
Current price: $14.12 · Sep 21, 2026· USD
CFRA Ratingsell12-Mo Target: USD 15.00
TBI Multi Score9
Theme Exposure
Loading graph…
Factor Profile (Spider Chart)
TBI ModelPrice Chart (TradingView)
Symbol: NCLHBusiness description
Norwegian Cruise Line Holdings Ltd. (NCLH) is the third-largest global cruise operator, controlling a fleet of 32 ships with approximately 66,500 berths across three core brands: contemporary flagship Norwegian Cruise Line, upscale Oceania Cruises, and ultra-luxury Regent Seven Seas Cruises. The company operates global itineraries across all seven continents, sourcing 84%–85% of its passenger revenue from U.S. guests, with passenger ticket revenue accounting for 68% and onboard discretionary spending contributing 32%.
Competitive moat
- Brand Segmentation: Multi-tiered brand architecture addresses distinct wealth tiers, spanning mass-market contemporary cruising (Norwegian), upper-premium destination cruising (Oceania), and all-inclusive luxury expeditions (Regent Seven Seas).
- Private Destination Development: Developing proprietary port infrastructure, including the 2026 expansion of Great Stirrup Cay in the Bahamas, intended to cater to ~30% of Caribbean itineraries and capture off-ship guest discretionary spend.
- Execution & Structural Deficit: Lacks the balance-sheet scale and yield leadership of peers Carnival Corporation Ltd. and Royal Caribbean Cruises Ltd.. Structural miscues in revenue management and marketing have resulted in severe net yield deterioration (-8.9% CC guidance in Q3 2026), leaving NCLH deeply reliant on discounting and promotional activity.
Recent developments
- Yield Deterioration & Forward Warning (Q2 2026): While Q2 adjusted EPS of $0.48 beat consensus ($0.39) and EBITDA reached $666M on tight cost controls, Q3 2026 net yield guidance deteriorated sharply to -8.9% CC (vs. -2.6% in Q2). Full-year 2026 net yield is projected to decline ~5%, tracking at the worst end of management guidance.
- Capacity-Driven Top Line: Q2 2026 revenue rose 4.9% YoY to $2.64B, driven entirely by an 8.9% expansion in Capacity Days from new fleet additions rather than organic pricing strength.
- EBITDA Contraction Guidance: FY26 Adjusted EBITDA guided to $2.5B (-8% YoY), reflecting marketing execution challenges, unhedged fuel sensitivity, and weak booked position over the next 12 months.
- Long-Term Fleet Expansion Plan: 15 additional ships on order through 2036 across three new classes (Prima Class, Allura Class, and Prestige Class), increasing capital intensity.
Investment risks / red flags
- Operational Execution & Marketing Miscues: Inability to optimize booking curves and pricing algorithms has led to sub-optimal occupancy pricing relative to peers during an industry-wide pricing boom.
- High Financial Leverage & Capital Intensity: Long-term debt of $14.6B vs. $209M cash (Debt/Cap 77.0%, Debt/Equity 6.6x, Net Debt/EBITDA 5.3x). Free cash flow turned negative (-$1.2B in 2025) due to heavy ship construction capex.
- Fuel & Geopolitical Exposure: Sensitivity to oil price volatility and Middle East/European itinerary disruptions impacting high-yielding cruise routes.
Market Data
Source: mkts.io · Sep 21, 2026, 10:00 UTC
Key Metrics
P/E (TTM)8.56
P/E (Fwd)8.34
Beta1.88
52W High$26.09
52W Low$14.07
Analyst Consensus
9
17
Strong Buy1Buy9Hold1725 analysts
Consensus Target$20.52
+45.3% upside
Calendar Events
Next EarningsNov 4, 2026
Financials
Revenue$10.15B
Rev Growth4.90%
Earnings Growth616.30%
Gross Margin42.46%
Op Margin14.04%
Profit Margin7.49%
EBITDA$2.59B
ROA4.25%
ROE36.73%
Rev/Share$22.29
Total Cash$218.10M
Total Debt$15.98B
D/E Ratio621.05
Free Cash Flow-$1.68B
Op Cash Flow$2.11B
Current Ratio0.20
Forward Estimates
| Period | EPS Est | Rev Est |
|---|---|---|
| 0q | 0.90 | $2.86B |
| +1q | -0.08 | $2.20B |
| 0y | 1.54 | $10.04B |
| +1y | 1.69 | $10.58B |
Earnings
Quarterly EPS
3Q2025
Est: 1.161.20Beat
4Q2025
Est: 0.270.28Beat
1Q2026
Est: 0.140.23Beat
2Q2026
Est: 0.390.48Beat
Annual
2022
Rev $4.84BEarn -$2.27B
2023
Rev $8.55BEarn $166.18M
2024
Rev $9.48BEarn $910.26M
2025
Rev $9.83BEarn $423.25M
Rating Changes
| Date | Firm | Action | To |
|---|---|---|---|
| Sep 4, 2026 | Wells Fargo | main | Overweight |
| Aug 18, 2026 | UBS | main | Neutral |
| Aug 18, 2026 | Mizuho | down | Neutral |
| Jul 31, 2026 | Citigroup | main | Buy |
| Jul 31, 2026 | Mizuho | main | Outperform |
| Jul 31, 2026 | Wells Fargo | main | Overweight |
